You’ll soon be making healthy returns on your investment.
Your potential earnings
Every franchise territory is different and the success of Prestige franchisees will depend in part on their own efforts, local market conditions and the general economic climate. The projections shown below are based on historical franchisee and managed branch performance and are what we consider to be realistic. Nevertheless they are presented for information purposes only and do not represent a guarantee of possible earnings.
|
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Turnover |
£303,000 |
£557,000 |
£788,000 |
£1,105,000 |
£1,400,000 |
Cost of Sales |
£206,040 |
£378,760 |
£535,840 |
£751,400 |
£952,000 |
Gross Profit |
£96,960 |
£178,240 |
£252,160 |
£353,600 |
£448,000 |
Operating Costs 1 |
£70,454 |
£116,716 |
£157,821 |
£187,706 |
£232,451 |
Net Profit 2 |
£26,506 |
£61,524 |
£94,340 |
£165,894 |
£215,549 |
1 Includes management fee, office and staff costs, vehicle hire, telecoms, insurances, stationery and postage, advertising and sundry items. Additional capital expenditure and working capital is excluded
2 Before franchisee drawings, capital repayments and any loan interest
We estimate that the franchisee will have a working capital requirement of between £25K to £40K, subject to the requirements of the personalised business plan.
 |
